{"text_format":"3","workbook":"xls","n_sheets":14,"sheets":["封面","汇总表","1设备费","2材料费","3测试化验加工费","4理论分析及数值模拟费","5燃料动力费","6差旅费","7会议费","8国际合作与交流费","9出版印刷费","10劳务费","11专家咨询费","12其他支出13管理费"],"not_rendered":{"external_links":1,"defined_names":5},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"封面","index":0,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[1,1,1,7],[2,2,2,6],[4,1,4,7],[5,1,5,7],[7,1,7,3],[7,4,7,7],[8,1,8,3],[8,4,8,7],[10,1,10,2],[10,3,10,4],[10,6,10,7],[11,3,11,4],[11,6,11,7],[12,1,12,2],[12,3,12,4],[12,6,12,7],[13,3,13,4],[13,6,13,7],[14,1,14,2],[14,3,14,7],[15,3,15,7],[16,1,16,7]],"flags":["formulas_cached_only"]}
[]
[null,"封2"]
[null,null,"厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[]
[null,"项目报价清单"]
[null,""]
[]
[null,"预算价（小写）："]
[null,"（大写）："]
[]
[null,"招 标 人：",null,"",null,"造价咨询人：",""]
[{"$nulls":3},"（单位盖章）",null,null,"（单位盖章或资质专用章）"]
[null,"法定代表人\n或其授权人:",null,"",null,"法定代表人\n或其授权人:",""]
[{"$nulls":3},"（签字或盖章）",null,null,"（签字或盖章）"]
[null,"造价工程师：",null,""]
[{"$nulls":3},"（签字盖专用章）"]
[null,"编制时间：2020年月日"]

{"sheet":"汇总表","index":1,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[1,1,1,4],[2,1,2,7],[3,1,3,4],[4,1,4,7],[24,1,24,5],[25,1,25,7]],"flags":["formulas_cached_only"]}
[]
[null,"表2"]
[null,"报价汇总表"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究     货币单位：人民币万元"]
[null,"序号","项目内容","单位","数量","单价","合计","备注"]
[null,1,"设备费","/","/","/"]
[null,1.1,"购置设备费","/","/","/"]
[null,1.2,"试制设备费","/","/","/"]
[null,1.3,"设备改造和租赁费","/","/","/"]
[null,2,"材料费","/","/","/"]
[null,3,"测试及实验加工费","/","/","/"]
[null,4,"理论分析及数值模拟费","/","/","/"]
[null,4.1,"理论分析费","类",7]
[null,4.2,"数值模拟费","组",1400]
[null,5,"燃料动力费","/","/","/"]
[null,6,"差旅费","/","/","/"]
[null,7,"会议费","/","/","/"]
[null,8,"国际合作与交流费","/","/","/"]
[null,9,"出版/文献/信息传播/知识产权事务/印刷费","/","/","/"]
[null,10,"劳务费","/","/","/"]
[null,11,"专家咨询费","/","/","/"]
[null,12,"其他支出","次",1]
[null,13,"管理费(税金)","/",{"v":0.11,"d":"11%"}]
[null,"合计："]
[null,"备注说明：\n1、管理费不得超过总报价的20%，否则按20%强制进行算术修正总报价。\n2、清单所列已包含本项目所有费用，不接受清单外任何细目费用。\n3、各费用细目下可根据实际研究方案给出子项明细报价。如：4.1.1XXX理论分析费；4.1.2YYY理论分析费。"]

{"sheet":"1设备费","index":2,"n_rows":41,"n_cols":7,"rows_kept":41,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6],[8,1,8,6],[21,1,21,6],[26,1,26,6],[31,1,31,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"材料费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,1,"设备费"]
[null,1.1,"购置设备费"]
[null,"1）用于桩基承载特性现场试验和桥墩冲刷、淤积现场监测"]
[null,"（1）","数据采集仪","YT-RG-01","1台"]
[null,"（2）","通道数据集线器","YTZD0308","12台"]
[null,"（3）","自动化采集模块","YT-ZD-01","4台"]
[null,"（4）","固定测斜仪","YTZL0103","35支"]
[null,"（5）","钢筋应力计","YTZX0436","70支"]
[null,"（6）","激光测距仪","YTDG1103","4支"]
[null,"（7）","远程监测供电模块","YT-ZD-05","4台"]
[null,"（8）","防腐防潮密封机箱","/","8个"]
[null,"（9）","V1.0亿拓云+远程监测移动端APP","/","1套"]
[null,"（10）","手持GPS定位仪","/","1台"]
[null,"（11）","便携式超声波测深仪","/","1台"]
[null,"（12）","高频测流测位仪","/","1台"]
[null,"2）用于桩土相互作用室内模型试验"]
[null,"（1）","电阻应变片和补偿片",null,"2000个"]
[null,"（2）","微型土压力计",null,"60个"]
[null,"（3）","加速度计",null,"20个"]
[null,"（4）","高精度位移传感器",null,"4个"]
[null,"3）用于涂层防腐和阴极防腐试验"]
[null,"（1）","高精度精密电子称","精度0.001g"]
[null,"（2）","混凝土电阻率测试仪"]
[null,"（3）","混凝土气体渗透仪"]
[null,"（4）","FLUKE万用表"]
[null,"4）用于数值处理与模拟计算"]
[null,"（1）","高性能数值分析工作站",null,"2台"]
[]
[null,1.2,"试制设备费"]
[null,"（1）","室内模型试验加载平台定制费"]
[null,"（2）","室内模型试验模型桩与模型地层加工费"]
[null,"（3）","室内模型试验加载平台拼装周转费"]
[null,1.3,"设备改造和租赁费"]
[null,"（1）","土工离心机租赁费",null,"90天"]
[null,"（2）","现场试验、室内试验设备的拼装周转费"]

{"sheet":"2材料费","index":3,"n_rows":24,"n_cols":7,"rows_kept":24,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6],[7,1,7,6],[10,1,10,6],[18,1,18,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"材料费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,2,"设备费"]
[null,"1）用于桩基承载特性现场试验"]
[null,"（1）","高精密四芯防腐信号线",null,"4500米"]
[null,"（2）","易耗品（多功能精密维修螺丝批组、束线带、防水胶带、手套、电焊笔、剥线钳、松香、焊锡等）"]
[null,"2）用于桩土相互作用室内模型试验"]
[null,"（1）","室内模型试验信号线",null,"1000米"]
[null,"（2）","模型混凝土试件",null,"90个"]
[null,"（3）","模型桩材料",null,"90根"]
[null,"（4）","模型介质材料土",null,"35方"]
[null,"（5）","模型介质材料岩（重晶石粉）",null,"300公斤"]
[null,"（6）","试验室附属材料"]
[null,"（7）","室内模型试验现场材料运输费"]
[null,"3）用于涂层防腐和牺牲阳极防腐试验"]
[null,"（1）","混凝土试块",null,"960个"]
[null,"（2）","高性能环氧树脂涂层",null,"20kg"]
[null,"（3）","阳极Al-Zn-In-Mg-Ti材料",null,"30支"]
[null,"（4）","阴极钢管",null,"30根"]
[null,"（5）","Ag/AgCI参比电极",null,"30支"]

{"sheet":"3测试化验加工费","index":4,"n_rows":15,"n_cols":7,"rows_kept":15,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"测试化验加工费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,3,"测试化验加工费"]
[null,"（1）","岩土体常规物理力学参数测试"]
[null,null,"三轴试验"]
[null,null,"其他土工试验"]
[null,"（2）","岩土层剪切波速测试",null,"30组"]
[null,"（3）","桩基础材料的物理力学指标试验",null,"30组"]
[null,"（4）","室内模型试验：包含模型箱和龙门吊租赁，检测传感器材，试验设备使用费用",null,"60组"]
[null,"（5）","涂层防腐性能试验（单轴抗压强度、FEG电镜试验、氯离子渗透试验、混凝土电阻率试验、混凝土气体渗透率试验等）",null,"320组"]
[null,"（6）","牺牲阳极防腐性能试验（电流效率与失重试验、FEG电镜试验）",null,"30组"]

{"sheet":"4理论分析及数值模拟费","index":5,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"理论分析及数值模拟费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,4,"理论分析及数值模拟费"]
[null,4.1,"理论分析费"]
[null,null,"主要包括震陷、液化、台风、波浪、冲刷、淤积、腐蚀等海洋环境下的桩基受力理论模型建立和承载机理、理论公式推导及动力响应分析",null,"7类"]
[null,"4.2","数值模拟费"]
[null,null,"主要包括震陷、液化、台风、波浪、冲刷、淤积、腐蚀等海洋环境下的桩基受力数值模型建立和承载机理和动力响应分析",null,"7类/200组"]

{"sheet":"5燃料动力费","index":6,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"燃料动力费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,5,"燃料动力费",{"$nulls":3},"本项目采用大型土工离心机模型试验研究方法，离心机需动力燃油"]
[null,"（1）","动力柴油",null,"2500升"]
[null,"（2）","润滑油",null,"10桶"]
[null,"（3）","试验用电",null,"4000度"]

{"sheet":"6差旅费","index":7,"n_rows":17,"n_cols":7,"rows_kept":17,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6],[7,1,7,2],[10,1,10,2],[13,1,13,2],[16,1,16,2]],"flags":["formulas_cached_only"]}
[]
[]
[null,"差旅费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,6,"差旅费"]
[null,"1）野外科研工作差旅费用",{"$nulls":4},"主要用于福建省厦门二东通道海域桥梁相关的野外科研调查，现场踏勘、样品采集等野外科研工作所需的差旅费，野外工作地点为厦门地区。按照平均580元/人天（含住宿费400元和伙食费补助100元及日杂补助80元）计算，根据研究需要本课题有4人参加野外工作，野外天数为20天，4人次，研究期共投入野外调查工作80人天"]
[null,null,"野外差旅费",null,"80人天"]
[null,null,"往返交通费",null,"野外出差4人次"]
[null,"2）现场试验差旅费",{"$nulls":4},"主要用于项目现场试验所发生的差旅费。长期驻场总计人员2人，驻场时间为10个月；现场试验关键节点参与人员4人，计5次"]
[null,"（1）","住宿费",null,"10个月"]
[null,"（2）","往返交通费",null,"20人次"]
[null,"3）普通短期差旅费",{"$nulls":4},"主要用于课题资料的搜集、项目调研以及参加项目研讨推进会所发生的差旅费等。出差地点为福建、海南、武汉、北京等城市。差旅标准按照平均580元/人天（含住宿及交通、餐费补助等）计算，项目实施2年，普通短期出差总计约为5人次，出差次数9次，平均每次5天，共计225人天"]
[null,"（1）","差旅费",null,"225人天"]
[null,"（2）","往返交通费",null,"45人次"]
[null,"4）市内交通费",null,null,"5人×20次",null,"主要用于课题参加人员进行交流时往返与单位与火车站、汽车站、机场及市内相关单位间的交通费用，按照标准100元/人/次，共计100元/人/次×5人×20次=1.00万元。"]

{"sheet":"7会议费","index":8,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"会议费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,7,"会议费"]
[null,"（1）","课题鉴定会议费"]
[null,"（2）","其他会议费（可行性研究评审会、研究大纲评审会、中期成果评审会等）",null,"4次"]

{"sheet":"8国际合作与交流费","index":9,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"会议费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,8,"国际合作与交流费",null,null,0]

{"sheet":"9出版印刷费","index":10,"n_rows":11,"n_cols":7,"rows_kept":11,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"出版/文献/信息传播/知识产权事务/印刷费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,9,"出版/文献/信息传播/知识产权事务/印刷费",{"$nulls":3},"本项目研究过程中，需要支付的出版费、资料费、文献检索费、专业通信费、专利申请及其他知识产权事务等费用"]
[null,"（1）","论文出版费","按发表学术期刊论文5篇，平均每篇版面费0.80万元","5篇"]
[null,"（2）","专利申请和年费","拟申请专利8项，平均每项申请费和年费0.85万元","8项"]
[null,"（3）","文献检索、资料购买费用",{"$nulls":3},"国内外论文、著作、资料购买及信息检索查新费用"]
[null,"（4）","复印、打印、装订等费用"]

{"sheet":"10劳务费","index":11,"n_rows":12,"n_cols":7,"rows_kept":12,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"劳务费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,10,"劳务费",{"$nulls":3},"本项目研究过程中拟投入4名高级职称人员、3名副高级职称人员，4名中级职称人员，3名博士、7名硕士，现场试验辅助工及室内试验辅助工各2人。费用标准为，高级职称人员0.30万元/人/月，按8个月时间计算；副高级职称人员0.25万元/人/月，按8个月时间计算；博士0.16万元/人/月，硕士0.10万/人/月的标准，按20个月时间计算；现场试验辅助工0.20万元/人/月，按10个月时间计算；室内试验辅助工0.20万元/人/月，按8个月时间计算"]
[null,"（1）","高级职称人员劳务费",null,"4人×8月"]
[null,"（2）","副高级职称人员劳务费",null,"3人×8月"]
[null,"（3）","中级职称人员劳务费",null,"4人×20月"]
[null,"（4）","在校硕博士劳务费",null,"1600元/月/人×3人×20月+1000元/月/人×7人×20月"]
[null,"（5）","试验辅助工劳务费",null,"2000元/月/人×2人×10月+2000元/月/人×2人×8月"]

{"sheet":"11专家咨询费","index":12,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"专家咨询费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,11,"专家咨询费",{"$nulls":3},"本项目研究过程需聘请相关专家对项目研究进行相关咨询"]
[null,"（1）","院士/国内外知名专家",null,"2人×2次"]
[null,"（2）","正高级工程师/教授",null,"7人×5次"]

{"sheet":"12其他支出13管理费","index":13,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[1,1,1,6],[2,1,2,6],[3,1,3,6],[4,1,4,6]],"flags":["formulas_cached_only"]}
[]
[]
[null,"其他支出、管理费"]
[null,""]
[null,"工程名称：厦门第二东通道复杂海域环境桥梁桩基础全寿命周期关键技术研究"]
[null,"序号","内容","规格型号","数量","金额（元）","备注"]
[null,12,"其他支出"]
[null,null,"项目鉴定委托第三方机构组织费"]
[null,"13","管理费(税金)"]
[null,null,"高校科研管理费",{"$nulls":3},"高校科研管理按项目经费11%收取"]